GB Auto and its Subsidiaries (S.A.E)
            
            
              Notes to the Consolidated Financial Statements
            
            
              For the year ended 31 December 2012
            
            
              (In the notes all amounts are shown in thousand Egyptian pounds unless otherwise stated)
            
            
              
                76
              
            
            
              
                GB Auto
              
            
            
              •
            
            
              
                2012 ANNUAL REPORT
              
            
            
              
                21. Trade payables and other credit balances
              
            
            
              
                2012
              
            
            
              
                2011
              
            
            
              Trade payables
            
            
              940,048
            
            
              754,952
            
            
              Advances from customers
            
            
              86,483
            
            
              57,053
            
            
              Accrued expenses
            
            
              75,165
            
            
              24,364
            
            
              Notes payables (Note 29)
            
            
              73,234
            
            
              44,006
            
            
              Tax Authority
            
            
              33,912
            
            
              34,287
            
            
              Other credit balances
            
            
              28,279
            
            
              60,577
            
            
              Dividends payable
            
            
              23,698
            
            
              73,067
            
            
              Deferred revenues
            
            
              6,552
            
            
              7,772
            
            
              1,267,371
            
            
              1,056,078
            
            
              
                22. Bond payable
              
            
            
              
                2012
              
            
            
              
                2011
              
            
            
              
                Current portion Long-term
              
            
            
              
                portion
              
            
            
              
                Total Current portion Long-term
              
            
            
              
                portion
              
            
            
              
                Total
              
            
            
              Bond liabilities
            
            
              230,769
            
            
              384,615
            
            
              615,384
            
            
              307,692
            
            
              615,385
            
            
              923,077
            
            
              Less
            
            
              Bond transaction cost
            
            
              (1,929)
            
            
              (3,213)
            
            
              (5,142)
            
            
              (2,571)
            
            
              (5,143)
            
            
              (7,714)
            
            
              Net
            
            
              228,840
            
            
              381,402
            
            
              610,242
            
            
              305,121
            
            
              610,242
            
            
              915,363
            
            
              Bond issuance
            
            
              The Group has opened the public subscription in bonds amounted to EGP 1 billion on 14 April 2010, and was closed on 2 May 2010.
            
            
              The bond interest rate is 12% paid quarterly, and the first interest amounted to EGP 51,373 thousands was due and paid on 1 July
            
            
              2010. The bond will be paid over 13 quarterly instalments, the first instalment will due on 1 January 2012.  An amount of EGP 12M
            
            
              was paid as transaction cost, which will be amortized over the Bonds’ life, as at 31 December 2012 the balance of this cost amounted
            
            
              to EGP 5,142 thousands.
            
            
              
                23. Share capital
              
            
            
              
                2012
              
            
            
              
                2011
              
            
            
              Authorized capital (400 million shares with par value
            
            
              EGP 1 each)
            
            
              400,000
            
            
              400,000
            
            
              Issued and paid capital (129 million shares of EGP 1 each)
            
            
              (in thousands)
            
            
              129,000
            
            
              129,000
            
            
              Treasury shares write off (107 thousands share)
            
            
              -
            
            
              128,893
            
            
              129,000
            
            
              Treasury share write off
            
            
              A number of 107,100 shares was written off by the Company and these shares were purchased at 29 March 2011 with purchasing cost
            
            
              amounted to EGP 3,097 thousands including a par value for the shares amounted to EGP 107 thousands.
            
            
              Public and private subscription
            
            
              The Company increased its capital with an amount of EGP 33,163 thousands (shares with par value EGP 1 each) through private
            
            
              and public subscription with total amount of EGP 1,208,855 thousands of which EGP 33,163 (share with par value EGP 1) and EGP
            
            
              1,175,691 thousands (share premium) resulting in the issued and paid up capital becoming EGP 129,000 thousands. The capital